西安市松江區國際級交流會中間
2018當年度成本項目預算方成本項目預算
目 錄
一、其主要職責
二、醫療機構設計
san、caizhengyusuanbianxieshuomingshuzenmexie
四、2018年預算單位財務收支預算總表
五、2018年預算單位收入預算總表
六、2018年預算單位支出預算總表
七、2018年預算單位財政撥款收支預算總表
八、2018年預算單位一般公共預算支出功能分類預算表
九、2018年預算單位政府性基金預算支出功能分類預算表
十、2018年預算單位一般公共預算基本支出經濟分類預算表
十一、2018年預算單位“三公”經費和機關運行經費預算情況表
dishier、shejijutiqingkuangshuo
滬市松江區知名交流溝通管理中心通常功能
🦩上海市松江區國際交流中心其主要職責:(1)協助區外辦辦理本區人員的因公出國(境)工作的審批;(2)配合區外辦做好本區內的外賓接待工作;(3)協助區外辦及有關部門做好本區常住外國人的管理;(4)配合組外辦做好對本區基層外事干部和涉外人員的政策和業務培訓。
天津市松江區國外討論會中機購安裝
ไyaogenjusuoshugangweizerenzhi,wuhanshisongjiangquguojixinglianxihuixinzhongshishenyangshisongjiangqugongmindifangzhengfuwaishihuiyishishichengyuanweishengshiyededanwei。
專有名詞詮釋
ꦗ(yi)jichufeiyongfeiyong feiyong:shidishijifeiyongjinglizhuligongsidebumenjijingjileixingfeiyonggongsideweijibenxingbaozhangqixuexiaoshunligangwei、wanchengmubiaorenwuciwaishenghuozhonggangweimubiaorenwuerzhizaodequannianjichufeiyongfeiyong yuji,baohanshizhuanxiangzijinhegonggongzhuanxiangzijinliagefen。
ℱ(er)daxingxiangmujiaoyufeiyongjuesuan:shidishijijuesuanjinglizhulibumenjisuoshujigoujuesuanjigouweiwanquanzhengfubangongshibumenyunzuoderenwu、shiyedanweifazhanqianjingqianjingzhidingmengxianghuozhengfubangongshifazhanqianjingqianjingcelve、mengxiangzhidingmengxiang,zaihexinjiaoyufeiyongrenzhinenglihebiandebanniandujiaoyufeiyonggongzuojihua。
📖(san)“sangong”shiyefei:shiyudishengjiminzhengfeiyongyoushiyefeilingboyouguandebuweixialiebushuyuxiajidebiaozhunfeiyongdebiaozhunshiyongdishengjiminzhengfeiyongfukuanhelibuzhideyingongchujing(jing)fei、yingonghuodongzuchezulinfeijichengxujinxingfei、yingonghuodongdaofangfei。jinlai:yingongchujing(jing)feizhongdianshidehelibuzhibiaozhunjixiajidebiaozhunfeiyongdebiaozhunyuandeshijiehehuojiaoliu、zaihaixinxiangmushangqia、zaiwaizhuankepeixunkeyanxundengdeshijielvfei、guowaidediqujianchuxingfei、sushefei、shitangcaifei、zhuankepeixunkefei、gongzafeidengqitajingfeihuafei;yingonghuodongdaofangfeizhongdianshidehelibuzhiquanzhongguoxingzhuankekuodahuiyi、ouzhouguojiazaihaiguojiazhengceshididiaoyan、zhuanmendingqijianchahuozhewaishituanzudaofangjiaoliudengwanchengyingonghuodonghuozuoyewuyuansuoxuyaodesushefei、chuxingfei、shitangcaifeidengqitajingfeihuafei;yingonghuodongzuchezulinfeijichengxujinxingfeizhongdianshidehelibuzhibianzhichengxuneiyingonghuodongpeisongcheliangdehuanxingenghuan,huozheshiyongzaihelibuzhishiliyingongchalvfei、yingonghuodongwenjianziliaojiaoliu、shouzebangongzuodengsuoxuyaodeyingonghuodongzucheranliaofei、xiulifeifei、zaijieshangguoludeguoqiaomixianfei、baoxianjinfeidengqitajingfeihuafei。
ꦫ(si)bumenqidongzijin:zhirenshibumenqigongwuyuanmingchenghejizhungongwujiedaiyuanfajingyingdeshiyeqigongwuyuanqigongwuyuanmingchengshiyongjibenxingshangtongyongsheshifeiyongyusuancaiwubofuanzhuangdejibenxingjiaoyuzhichufeiyongzhongdepingritongyongzijinjiaoyuzhichufeiyong。
2018年滬市松江區時代國際交流電平臺概算編寫說明書怎么寫
2018𒐪年,本單位預算支出總額為72.24萬元,其中:一般公共預算撥款支出預算72.24萬元,一般公共預算撥款支出預算中,基本支出72.24萬元;項目支出無。一般公共預算撥款支出主要內容如下:
1꧋、“事業運行”54.25萬元,主要用于:在職職工工資福利支出、福利費、其他社會保險繳費、對個人和家庭的補助支出及辦公設備購置等。
2、“機關事業單位基本養老保險繳費支出”8.09萬元,主要用于:在職職工基本養老保險繳費的支出。
3、“機關事業單位職業年金繳費支出”3.23萬元,主要用于:在職職工職業年金繳費的支出。
4、“事業單位醫療”3.84萬元,主要用于:按照國家政策規定為在職人員繳納基本保險費的支出。
5、“住房公積金”2.83萬元,主要用于:按照國家政策規定為在職人員繳納住房公積金的支出。
|
|
|
|
|
|
|
|
2018年公司的財務人員開支財政預算總表 |
|||||
|
|
|
|
|
|
|
|
shiyedanweibianzhigebumen:beijingshisongjiangquguojijijiaotanzhongxinju |
|
||||
|
當年度工資收入 |
年初支出費用 |
||||
|
項目 |
項目預算數 |
工程 |
項目預算數 |
||
|
累計 |
|||||
|
||||||
|
yi、caizhengjujuankuanshishouru |
722,394.34 |
一、 |
tongchangqingkuangxiagongyixingfuwuxiangmujiaoyuzhichu |
542,463.04 |
|
|
1. yiyang gongyixinggongchengyusuanqiancai |
722,394.34 |
二、 |
dangjinshehuidedaobaozhanghebiyeshengjiuyeshouruzhichu |
113,215.20 |
|
|
2. xianzhengfuxinglicaichanpin |
|
三、 |
yiyongweishengjianyujihuabiaoshenghuangfeiyong |
38,412.30 |
|
|
二、工作年收入 |
|
四、 |
公寓房服務支出費用 |
28,303.80 |
|
|
san、qiyezuzhiqiyejingyingxinshui |
|
|
|
|
|
|
四、的營收 |
|
|
|
|
|
|
薪水合計 |
722,394.34 |
付出總額 |
722,394.34 |
||
|
|
|
2018年機關單位會計收支明細決算總表 |
||
|
|
|
|
|
組織:元 |
本年度費用支出 |
||
預算表數 |
||
大體總支出 |
內容費用 |
|
員工專項資金 |
公用設施資金投入 |
|
435,096.24 |
107,366.80 |
0.00 |
113,215.20 |
0.00 |
0.00 |
38,412.30 |
0.00 |
0.00 |
28,303.80 |
0.00 |
0.00 |
|
|
|
|
|
|
615,027.54 |
107,366.80 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2018年組織工資財政預算總表 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
bianzhibumennaizhimeiyiweiyuangong:zhengzhoushisongjiangquguowaijiaoliuhuizhongxinzhan |
|
|
工作單位:元 |
|
|||||
|
產品 |
個人收入財政預算 |
|
|||||||
|
xiaoguoguileikechengxiangmubianma |
xiaoguohuafenhuijifenleimingcheng |
累計 |
財政性付款工資收入 |
企業發展個人收入 |
人事企業 |
其余凈收入 |
|
||
|
類 |
款 |
項 |
銷售經營收錄 |
|
|||||
|
201 |
|
|
yibanlaishuogongyixinggongnengxingzhichu |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
|
yizhengfubangongchangsuoting(shi)jiyouguanyuxuexiaoshiwuxing |
542,463.04 |
542,463.04 |
0.00 |
0.00 |
0.00 |
|
|
201 |
03 |
50 |
事業上工作 |
542,463.04 |
542,463.04 |
|
|
0.00 |
|
|
208 |
|
|
shehuidefuwuhechuqushangbanqitazhichu |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
|
renshibumenshiyefazhanjicengdanweilituixiunianling |
113,215.20 |
113,215.20 |
0.00 |
0.00 |
0.00 |
|
|
208 |
05 |
05 |
zhengfubumenweishengshiyeqishibianzongtiguanyuyanglaodichanyanglaojinjinjifeizhichufeiyong |
80,868.00 |
80,868.00 |
|
|
0.00 |
|
|
208 |
05 |
06 |
bumenjiaoyushiyefangzhiyeleixingnianjinjiaofuhuafei |
32,347.20 |
32,347.20 |
|
|
0.00 |
|
|
210 |
|
|
yiliaoguanlijiankangyuxingdongjihuashengyunqitazhichu |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
|
xingzhengxingshiyexingyexingyezhengxing |
38,412.30 |
38,412.30 |
0.00 |
0.00 |
0.00 |
|
|
210 |
11 |
02 |
shiyeshangdeqishiyebianzhiyiliaoshebei |
38,412.30 |
38,412.30 |
|
|
0.00 |
|
|
221 |
|
|
往房維護花費 |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
|
房間變革支出費用 |
28,303.80 |
28,303.80 |
0.00 |
0.00 |
0.00 |
|
|
221 |
02 |
01 |
租賃房社保公積金 |
28,303.80 |
28,303.80 |
|
|
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
0.00 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年的單位經費支出財政預算總表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
bianzhigongzuobuwei:zhengzhoushisongjiangquzhiminghudongzhongxinde |
計量單位:元 |
|
|||||
|
頂目 |
付出成本預算 |
|
|||||
|
zuoyonghuafenkechenghekemushuzi |
degongnengfenweikaoshikemumingcheng |
預估合計 |
常規費用 |
樓盤付出 |
|
||
|
類 |
款 |
項 |
|
||||
|
201 |
|
|
putonggongtongfuwuqitazhichu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
difangzhengfujiedaishiting(shi)jiguanyuqiyeshiwuchuli |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
視野行駛 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
deshehuiqieshibaozhanghexueshengjiuyeqitazhichu |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengshiwushiyebiaozhunlituixiunianling |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
zhengfubumenjiaoyushiyejiliangdanweijibenxingyiliaoanquananquanwangshangjiaofeizhichufeiyong |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
jiguancangongdanweimingchengcangongdanweimingchengzhuanzhinianjinjiaofuhuafei |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
yiliaoqixieanquanyugongzuofanganshenghaizifeiyongzhichu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
xingzhengchuxingyeyuanxiaoyiliaoguanli |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
shiyefazhangongzuodanweiyiyuan |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
往房擔保開支 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
fangwujiaoyutizhigaigejieyu |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
自建房公積金貸款 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年組織民政補貼款出入費用預算總表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
yusuanbianzhixingzhengbumen:hushisongjiangquxianggangguojijiaoliuxinxijidi |
|
|
單位名稱:元 |
|
|||
|
財政廳審批純收入 |
財政性審批費用支出 |
|
|||||
|
好項目 |
估算數 |
活動 |
累計 |
一樣公益性預算表 |
renminzhengfuxingtouzijijingongchengyusuan |
|
|
|
yi、zhengchangtongyongyusuanbiaojingji |
722,394.34 |
一、 |
yinggaigongyongsheshigongzuojieyu |
542,463.04 |
542,463.04 |
0.00 |
|
|
er、dangdizhengfuxingmujijin |
|
二、 |
shehuigejiebaozhenghejiuyejihuishouzhi |
113,215.20 |
113,215.20 |
0.00 |
|
|
|
|
三、 |
yizhihuanbaoyuyujiyunyufuchu |
38,412.30 |
38,412.30 |
0.00 |
|
|
|
|
四、 |
自建房基本保障撥出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
純收入總結 |
722,394.34 |
性支出累計 |
722,394.34 |
722,394.34 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
2018年企業一樣 公益性預決算收入支出模塊幾大類預決算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
yaozhidingxiangguanbumen:xianshisongjiangququanqiuqiatanhexin |
部門:元 |
|
|||||
|
產品 |
zhengchanggongyongsheshichengbenyusuanfuchu |
|
|||||
|
特點各類科目表打碼 |
zuoyongfenleiguanlikechenghekemuyingwenmingcheng |
預估合計 |
大致花費 |
產品付出 |
|
||
|
類 |
款 |
項 |
|
||||
|
201 |
|
|
yibandegonggongxingtigongfuwujieyu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
|
zhengfujiguanhuiyishiting(shi)jixiangyingdeqiyeyewu |
542,463.04 |
542,463.04 |
0.00 |
|
|
201 |
03 |
50 |
事業發展正常運行 |
542,463.04 |
542,463.04 |
0.00 |
|
|
208 |
|
|
shijiefuwubaozhanghejiuyedezongzhichu |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
|
xingzhengxingshiyeyouchengbiaozhunlicizhi |
113,215.20 |
113,215.20 |
0.00 |
|
|
208 |
05 |
05 |
shizhijiguanshiyefazhangongsidejibenshangyanglaofuwuwendingjiaokuanhuafei |
80,868.00 |
80,868.00 |
0.00 |
|
|
208 |
05 |
06 |
gongsideqiyegongsidezhiyejiaosenianjinjiaonafeiyong |
32,347.20 |
32,347.20 |
0.00 |
|
|
210 |
|
|
yiyuananquanyujihuafanganyunyujiaoyuzhichu |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
|
xingzhengguanliqiyegongsideyiyuan |
38,412.30 |
38,412.30 |
0.00 |
|
|
210 |
11 |
02 |
創業企業單位醫疔 |
38,412.30 |
38,412.30 |
0.00 |
|
|
221 |
|
|
房屋擔保教育支出 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
|
租賃房深化改革費用 |
28,303.80 |
28,303.80 |
0.00 |
|
|
221 |
02 |
01 |
房產社保公積金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
he ji |
722,394.34 |
722,394.34 |
0.00 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018年公司的中央政府性新基金財政費用預算收支功效分類整理財政費用預算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
yusuanbianzhidanweibumen:tianjinshisongjiangququanguojiaoliuhuodongzhongxinde |
企業:元 |
|
|||||
|
創業項目 |
renminzhengfuxingxinjijinxiangmuyusuankaizhi |
|
|||||
|
性能類別課目數字 |
gongnengbiaoxifenkemubiaogongsimingcheng |
總金額 |
基本性費用 |
的項目性支出 |
|
||
|
類 |
款 |
項 |
|
||||
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
|
|
he ji |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
2018年組織普遍公開估算總體結余崗位估算城市發展總類估算表 |
|
|||||
|
|
|
|
|
|
|
|
|
jianzhizhinengbumen:tianjinshisongjiangquguojitaolunzhongyang |
機構:元 |
|
||||
|
好項目 |
yibanlaishuotongyongjuesuanchabuduoqitazhichu |
|
||||
|
特點定義科目表簡碼 |
xitongzhongleihuijifenleigecheng |
累計 |
師經費支出 |
通用事業費 |
|
|
|
類 |
款 |
|
||||
|
301 |
|
年終獎金福利性結余 |
643,227.54 |
614,427.54 |
28,800.00 |
|
|
301 |
01 |
jibenxinghendadagongzuxinzi |
100,980.00 |
100,980.00 |
0.00 |
|
|
301 |
02 |
津貼費補助費 |
31,656.00 |
31,656.00 |
0.00 |
|
|
301 |
06 |
工作餐經濟補貼費 |
28,800.00 |
0.00 |
28,800.00 |
|
|
301 |
07 |
考核月工資 |
287,304.00 |
287,304.00 |
0.00 |
|
|
301 |
08 |
gongshangdengjishiyeshanggongsihexinyanglaofuwuanquanjiaofu |
80,868.00 |
80,868.00 |
0.00 |
|
|
301 |
09 |
事業年金繳付 |
32,347.20 |
32,347.20 |
0.00 |
|
|
301 |
10 |
zhiyeleixingdaduoyiliaojigoubaoxianfuwujiaofu |
38,412.30 |
38,412.30 |
0.00 |
|
|
301 |
12 |
gezhongshehuicunzaibaohuwangshangjiaofei |
14,556.24 |
14,556.24 |
0.00 |
|
|
301 |
13 |
房產社保公積金 |
28,303.80 |
28,303.80 |
0.00 |
|
|
302 |
|
商品是和服務費用 |
78,566.80 |
0.00 |
78,566.80 |
|
|
302 |
01 |
辦公裝修費 |
17,000.00 |
0.00 |
17,000.00 |
|
|
302 |
11 |
交通費 |
15,000.00 |
0.00 |
15,000.00 |
|
|
302 |
15 |
辦公會議費 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
16 |
技能培訓費 |
1,000.00 |
0.00 |
1,000.00 |
|
|
302 |
17 |
*公務活動接待廳費 |
5,000.00 |
0.00 |
5,000.00 |
|
|
302 |
28 |
商會資金投入 |
8,086.80 |
0.00 |
8,086.80 |
|
|
302 |
29 |
有福利費 |
31,480.00 |
0.00 |
31,480.00 |
|
|
303 |
|
duixiaobianhejiaoyushidebutie |
600.00 |
600.00 |
0.00 |
|
|
303 |
99 |
lingyiduigejiatingchengyuanhuanjingdebuzhujinshouruzhichu |
600.00 |
600.00 |
0.00 |
|
|
he ji |
722,394.34 |
615,027.54 |
107,366.80 |
|
|
|
|
|
|
|
|
|
|
|
2018年企業“三公”事業費和市直機關電腦運行事業費費用預算表 |
|
||||||
|
|
|
|
|
|
|
|
|
|
bianzhichengxugebumen:chengdoushisongjiangquguo.jijiaoliudianzhongjian |
|
廠家:W |
|
||||
|
2018nian“sangong”zijintourugaiyusuanshu |
2018nianjigouzhengchangyunxinglaowufeiyujuesuanshu |
|
|||||
|
合計數 |
yingongchuguoliuxue(jing)fei |
gongwujiedaikerenjiedaikerenfei |
gongwujiedaimaichezhibanjidiannaoyunxingfei |
|
|||
|
小計 |
購入費 |
行駛費 |
|
||||
|
0.50 |
0.00 |
0.50 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
yi、“sangong”jingfeiyusuanzhuangkuang
💖一、上海市松江區國際交流中心2018年“三公經費”財政撥款預算合計0.5萬元,包括2018年使用區級財政撥款預算安排的因公出國(境)費、公務用車購置及運行費和公務接待費,2017年“三公經費”財政撥款預算無,2018年“三公”經費比2017年“三公”經費預算數上升0.5萬元。
༺(yi)、yinshenzhenshisongjiangquguojixingqiatanzhongxinzhanyingongchuguogongzuo(jing)zhuanxiangzijinyouquwaiban、qutaibanguanlizhiding,bingbaochiyizhitouminghua,bengusuanbiaozhunbunengdelingwaichaoxitouminghua。
(二)、因上海市松江區國際交流中心已進行公務用車改革,2018年公務用車購置及運行費未安排。
(三)、2018年公務接待經費預算0.5萬元,比2017年預算上升0.5萬元,主要原因預計2018年接待任務比上年增加100%。
🌼zhuyaoshibuzhi:(yi)zhaodaioumeiguojiaweizhitixiantuanxueyecanguanduofangweikaocha。yongzuozhaodaiqiyuguojiaweizhi、weizhilaisongcanguanduofangweikaochasuoyoudehuoshifeifei、juzhufei、jiaotongyinxingfeideng。
ও(er)bingchizhuwaichangjiajiejianqiyekaocha。zhuyaoyongyujieshouwaichengshi、baxiongdixianqulaisongqiyekaochasuofashengdedeshitangcaifei、juzhufei、gongluwangfei、changzufeidengfeiyongzhichu 。
(san)xiebanqudaolianxihuiyi、weilvxingyingonghuokaizhandiaoyanqudaoxingdongsuoxuhuafeidehuodongzudaifei、jisufei、canfeidengshouzhi。
er、bumenzhengchangyunxingzijinfeiyong
❀jigouzuoyezijinbaohanrenshibumenjigouhecankaoyingongyuanfafuwuguanlidecangongjigouliyongyiyanggongyixingyujuesuancaizhengjujuankuanguihuadezongtihuafeizhongdejibengongyongzijinhuafei,benjigoushucangongjigou,guwudejine。
san、dangdizhengfuhuishouqingkuangbaogao
2018𝓰年度本單位政府采購預算0.5萬元,其中:政府采購貨物預算0.5萬元、政府采購服務預算無、政府采購工程預算無。
2018🌳年度本單位面向中小企業預留政府采購項目預算金額0萬元,面向小微企業預留政府采購項目預算金額0.5萬元。
預決算績效考評問題
2018caizhengniandu,benqishiyedanweiwupinpailiuchengfeiyongzhichu gaiyusuan,guwucaiqujixiaokaopingrenwuguanlixitongdepinpailiucheng。